Virtual Airlines Manager

VA GLOBAL FINANCIAL REPORT

COSTS
Airport Taxes	-1,172,200.00
Meal on board	-9,855,240.00
Fuel	-279,753,009.20
Wi-Fi connection	-3,568,589.40
Ground Handling	-3,439,500.00
Engine Wear	-3,367,103.00
INCOME
Extra charge	2,435,527.50
Publicity	1,789,000.00
Passenger Charter	240,858,300.00
Cargo Charter	192,572,166.52
INCOME REGULAR ROUTES
Cargo in regular routes	880,793,675.00
PAX in regular routes	560,709,663.00
AIRCRAFT PURCHASE
C182_DEXSW PT-BVL01	0.00
C172R PT-BVL172	0.00
B737-800 PR-AAC BOEING 737-800	0.00
PA34 D-GVBS PA-34 200T SENECA II	0.00
B773 PR-AAD BOEING 777-300	0.00
B738 PR-AAE BOEING 737-800	0.00
B773 PR-AAF BOEING 777-300	0.00
B738 PT-AAG BOEING 737-800	0.00
B773 PR-AAH BOEING 777-300	0.00
AC50 N909AK	0.00
AC50 C-GAFA Aero Commander 500	0.00
B738 PR-GUF BOEING 737-800	-110,000,000.00
C172 N172SP Cessna 172 (XP)	-330,000.00
B738 PR-AAE PORTALUPPI	-110,000,000.00
B738 PR-AAK DANRLEI	0.00
C182 PT-AAD CESSNA 182	0.00
N350KA PT-KAA Beech King Air 350	0.00
N350KA PT-KAB Beech King Air 350	0.00
N350KA PT-KAC Beech King Air 350	0.00
B744 PR-AAL Boeing 747-400	0.00
B772 9M-MRX Boeing 777-200 "Missing"	0.00
A320 PR-AAO AIRBUS A320	0.00
A320 PR-AAQ AIRBUS A320	0.00
A320 PR-AAR AIRBUS A320	0.00
A330 PR-AAS AIRBUS A330	0.00
A330 PR-AAT AIRBUS A330	0.00
B744 PR-AAV BOEING 747-400	0.00
DC3 315221 C-47 Parachooter	0.00
DC3 EATS	0.00
B788 CC-BBD	0.00
DH8D N442QX DASH 8 Q-400	-108,000,000.00
B744 PR-AAK BOEING 747-400	0.00
B732 PP-SNI Braguinha	-1,500,000.00
B732 BV-BOA Braguinha BVL	-1,500,000.00
DH8D PT-BV7 DASH 8 Q-400	-108,000,000.00
B738 BV-ASC BOEING 737-800	0.00
B738 BV-APR BOEING 737-800	0.00
AT45 D-BCJC Carenado ATR 42-500	-19,500,000.00
B763 BV-GRE	-217,000,000.00
AT75 BV-ATA ATR-72-500	-26,800,000.00
AT75 BV-ATB ATR-72-500	-26,800,000.00
E195 BV-EBA Embraer 195 LR	-53,500,000.00
E195 BV-EBB Embraer 195 LR	-53,500,000.00
COSTS PILOTS SALARY
Pilots Flight Salary	11,951,849.75
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE	753,524,540.17